Other costs and profit tax
Cost of other sales
In 2018, cost of other sales decreased by -USD 10 million to USD 622 million.
Russian rouble depreciation contributed to the reduction of the cost of other sales by -USD 41 million.
Cost of other sales increased in real terms by +USD 31 million primarily due to inflation, higher volumes of services provided by the Group’s transportation subsidiaries, indexation of RUB-denominated salaries and wages, and growth of other services.
Expense item | 2017 | 2018 | Change, % |
---|---|---|---|
Transportation expenses | 38 | 39 | 3 |
Marketing expenses | 14 | 31 | 2x |
Staff costs | 13 | 14 | 8 |
Other | 10 | 8 | -20 |
Total | 75 | 92 | 23 |
In 2018, selling and distribution expenses increased 23% (or +USD 17 million) to USD 92 million primarily due to increase of marketing expenses (+USD 17 million), including sponsorship of various sport activities.
Expense item | 2017 | 2018 | Change, % |
---|---|---|---|
Staff costs | 478 | 541 | 13 |
Taxes other than mineral extraction tax and income tax | 79 | 103 | 30 |
Third party services | 97 | 93 | -4 |
Depreciation and amortisation | 32 | 38 | 19 |
Rent expenses | 25 | 23 | -8 |
Transportation expenses | 8 | 9 | 13 |
Other | 40 | 52 | 30 |
Total | 759 | 859 | 13 |
In 2018, general and administrative expenses increased 13% (or +USD 100 million) to USD 859 million. Positive effect of Russian rouble depreciation amounted to -USD 50 million. General and administrative expenses increased in real terms primarily due to the following:
- +USD 95 million – increase in staff costs mainly due to one-off payments related to bonuses paid for the completion of key projects, changes in the Management Board as well as salary indexation;
- +USD 29 million – higher property tax owing to changes in tax legislation in 2018 and additions of property, plant and equipment on the books of Polar division and GRK “Bystrinskoye”.
Expense/income item | 2017 | 2018 | Change, % |
---|---|---|---|
Social expenses | 303 | 207 | -32 |
Change in allowance for obsolete and slow-moving inventory | 11 | 15 | 36 |
Change in allowance for expected credit losses | 19 | 6 | -68 |
Net income earned during the pre-commissioning stage | – | -106 | -100 |
Other, net | 29 | -27 | n. a. |
Total | 362 | 95 | -74 |
In 2018, other net operating expenses decreased -USD 267 million to USD 95 million driven by the following factors:
- Decrease of social expenses by -USD 96 million primarily owing to the completion of large-scale one-off social projects;
- Net income earned by GRK “Bystrinskoye” from products sale during the hot commissioning stage (-USD 106 million).
Expense item | 2017 | 2018 | Change, % |
---|---|---|---|
Interest expense on borrowings net of amounts capitalized | 386 | 384 | -1 |
Unwinding of discount on provisions and payables | 133 | 100 | -25 |
Changes in fair value of cross-currency interest rate swap | – | 51 | 100 |
Changes in fair value of non-current liabilities | – | 46 | 100 |
Other, net | 16 | -1 | n. a. |
Total | 535 | 580 | 8 |
Increase in finance costs by 8% y-o-y to USD 580 million was mainly driven by changes in fair value of derivative contracts, namely cross-currency interest rate swaps, and non-current liabilities. Interest expense on borrowings (net of amounts capitalized) marginally decreased.
The Company managed to maintain the average cost of debt at the prior-year level, despite an increase of base interest rates (LIBOR) in the reporting period, as the result of a number of debt optimization initiatives, including:
- Refinancing some relatively expensive bilateral credit lines with the proceeds of 5-year USD 2.5 billion syndicated term loan, secured by the Company at the end of 2017 at interest rate of Libor 1M+1.50% per annum;
- Decrease in the effective interest rate on a number of existing credit lines totaling USD 755 million; and
- Early termination of relatively expensive GRK “Bystrinskoe” Project Finance Loan in August 2018.
Income tax expense
In 2018, income tax expense increased by 17% to USD 843 million driven mostly by the increase of taxable profit, partly offset by Russian rouble depreciation against US Dollar in 2018.
The effective income tax rate in 2018 of 21.6% was above the Russian statutory tax rate of 20%, which was primarily driven by non-deductible social expenses.
Index | 2017 | 2018 | Change, % |
---|---|---|---|
Current income tax expense | 686 | 812 | 18 |
Deferred tax expense | 35 | 31 | -11 |
Total | 721 | 843 | 17 |
Country of presence | 2017 | 2018 | Change, % |
---|---|---|---|
Russian Federation | 672 | 789 | 17 |
Finland | 8 | 11 | 38 |
Other countries | 6 | 12 | 100 |
Total | 686 | 812 | 18 |